Hello Sir,
I can show you the complete solution for the formula including the formulas, calculation and concepts related to this problem. Do connect via chat so that we can communicate easily. I assure you that I can provide a solution with a better understanding (being a holder of Masters degree in Finance).
Looking forward to connecting.
Best Regards
Manish Jindal